Reality Check for Bank Investors, Mortgage Investors and Home Buyers

Last week I posted a Bloomberg news article supporting
my suspicions that investors are putting bad loans back to the banks at
an increasing rate. I used JP Morgan as a specific example -Banks Swallow Another $30 billion or So
in More Losses as Their Share Prices Surge (Again).

A few
commenters on syndicated sites appeared to have really underestimated
the significance of this development. In the article, it is alleged
that Freddie and Fannie are forcing banks to eat up to $30 billion in
soured mortgages under the warranties and representations clauses of
the sales contract. To highlight the significance of this development,
let me remind all that Fannie and Freddie are benchmarks for mortgage
lending in the US.

(Bloomberg) -- Taxpayer losses from
supporting Fannie Mae and Freddie Mac will top $400 billion,
according to Peter Wallison, a former general
counsel at the Treasury who is now a fellow at the American Enterprise
Institute.

“The situation is they are losing gobs
of money, up to $400 billion in mortgages,” Wallison said in a Bloomberg
Television interview. The Treasury Department recognized last week that
losses will be more than $400 billion when it raised its limit on
federal support for the two government-sponsored enterprises, he said.

 The U.S. seized the two mortgage financiers in 2008
as the government struggled to prevent a meltdown of the financial
system. The debt of Fannie Mae, Freddie Mac and the Federal Home Loan
Banks grew an average of $184 billion annually from 1998 to 2008,
helping fuel a bubble that drove home prices up by 107 percent between
2000 and mid-2006, according to the S&P/Case- Shiller home-price
index.

The Treasury said on Dec. 24 it would
provide an unlimited amount of assistance to the companies as needed for
the next three years to alleviate market concern that the government
lifeline for Fannie Mae and Freddie Mac, the largest source of money for
U.S. home loans, could lapse or be exhausted.

Lax
regulation of Fannie Mae and Freddie Mac led to the mortgage companies
taking on too many risky loans, Wallison said.

“It
turns out it was impossible to regulate them,” he said. “They were too
powerful.” He said no one knows how much will be needed to keep the
companies solvent.

With this in mind, I
want to parse the logic behind my posting the Fanie/Freddie issue in
the first place. This is not about Fannie and Freddie, this is
about all investors they have sold MBS and mortgages to as well as all
insurers they have bought insurance from. The monolines are putting bad
loans back to originators too. The admins of loan pools, CDO's etc.
also wish to minimize their losses. If the banks had to eat a 50% loss
of all of the bad loans they have sold (which is at least a third of
all of the loans sold from '05 to '08) then we are talking significant
numbers. The loss rate on subprime mortgages is nearly 50% now. 

Bloomberg : Real estate
loans at U.S. banks that are at least 90 days overdue or that are
expected to default almost doubled in 12 months to 7.1 percent,
according
to December FDIC data. Non- performing
loans for construction and development rose to 16 percent from 8.6
percent.
 

...The sale of loans from
failed banks in 2009 brought on average 43 percent of their book value,
according to an FDIC summary. Non-performing loans, those on which the
borrower has defaulted or there is little prospect of repayment, were
sold for 26 percent of their book value on
average.

In the meantime,
the collateral behind these loans are still trending downward in value
after many hundreds of billions of US tax dollars thrown at the
situation! For residential values, see It's Official: The US Housing Downturn
Has Resumed in Earnest
, -   If Anybody Bothered to Take a Close
Look at the Latest Housing Numbers...
and "A Fundamantal Investor's Peek into the
Alt-A and Subprime Market"
. For commercial property
values, see CRE 2010 Overview CRE 2010 Overview
2009-12-16 07:52:36
2.85 Mb.

Of course,
this data invalidates the findings of the government SCAP stress tests
for US banks (see links towards the bottom of this post). 

Now, on
to the latest data available for Alt-A and subprime mortgage
performance.

The
following informative reports, data sets and spreadsheets from which
this post's findings are derived are available to download for paying subscribers. The Alt-A
Report is the full text from which certain datapoints were culled to
create this blog post.

  The Facts as reported by the FDIC and the NY
Federal Reserve Bank (their numbers, not mine)

  • Foreclosures
    on First Lien Mortgages increased from 11.5% as of 31st October 2009
    to 11.74% as of 31st January, 2010
    .
  • Mortgage charge-off
    rates on Prime loans and Alt-A loans increased by 25bps and 21bps to
    7.66% and 12.23% respectively over the same period
    .
  • Delinquency
    rates for first lien mortgages on the other hand decreased
    by
    7bps to 5.6%, for the quarter ended December 31, 2009.
  • While
    Net Charge-off rates for Alt-A loans increased by 2.12% points
    q-o-q to 30.49% as on 31st Dec 2009,
    delinquency rates
    dropped by 27bps over the same period to 12.1%
    .
  • In
    the case of Subprime loans, Net Charge off rates and
    Foreclosure rates, both rose to 44.6% and 15.6% respectively during
    4Q09, compared to 42.9% and 15.4% during 3Q09
    .
  • Delinquency
    rates declined from 26.4% in 3Q09 to 25.3% in 4Q09
    .
  • Net
    charge off rates for HELOCs rose 13bps to 3.34% during 4Q09
    while delinquency rates had a negligible decline.
  • Net
    charge-off rates and delinquency rates for Business Loans (C&I
    loans) marginally declined during 4Q09 remaining more or less constant
    at 2.5% and 4.5% respectively.

    Delinquency rates under CRE
    loans remained steady during 4Q09 at 8.8% when compared with 3Q09. While
    delinquency rates for multifamily loans did not show any drastic
    changes in 4Q09, net charge-off rates under construction loans
    increased considerably from 6.3% in 3Q09 to 8.4% in 4Q09

    Credit cards had a better quarter with net charge off rates and
    delinquency rates showing marginal improvements in 4Q09. Net charge off
    rates declined from 10.2% in 3Q09 to 9.5% in 4Q09, while delinquency
    rates declined from 6.6% to 6.4% over the same period.

  • Other
    consumer loans showed a healthier 2.7% net charge off rate in 4Q09 as
    against 3.2% in the previous quarter. Delinquency rate in this segment
    also improved marginally, declining by 19 bps to 3.5% in 4Q09.
  • Net
    charge-off rates and delinquency rates for Other loans marginally
    increased. While net charge off rates increased from 1.7% in 3Q09 to
    1.8% in 4Q09, Delinquency rates remained constant at 1.1% over 4Q09.

 This is all against a backdrop of what was increasing home prices
in many (if not most) MSAs for the quarters in question, which is a
definitively positive development for it was the drop in home prices
that precipitated much of the financial malaise of the last few years. Click
any graph below to enlarge.

image021.png

The direction
of home prices has a very high correlation with foreclosures and
delinquency rates (as well as unemployment), not to mention the
trillion dollars or so of direct and indirect fiscal and monetary
stimulus. While the delinquency data definitely shows a positive
uptrend, when taken in light of what it took to get it and its
correlation to home prices and employment (must read Are the Effects of Unemployment About
To Shoot Through the Roof?
), I believe we are definitely in a wait
and see scenario with a potentially negative outlook.

In
analyzing the performance of Alt-A and subprime loans, it is best to
look at things against the backdrop of housing prices for the
comparable period.  As you can see, the trend for pricing is down for
both the last quarter and December of 2009, and from my anecdotal
research and extrapolation from the data sets will be down Q1-2010 as
well as for some time after that. Thus, it is fair to say that the
collateral behind these loans will continue to be challenged. As a
result of this in combination with stubbornly high unemployment, there
will probably be a decent amount of pressure on delinquencies. Things
have not gotten better from a fundamental or macroeconomic perspective,
thus at this point I do not see a sustainable upward trend. As I
stated earlier, we are in a wait and see mode. 

image027.png

As you can
see, the residential housing uptrend is now apparently over, and we are
resuming the downward decent.

Let's look at the improvement in
delinquencies and losses as compared to home prices in the grand scheme
of things, a birds-eye view so to speak...

janimage032.png

Now,
hopefully all can see what I mean in terms of the recent downtick in 30
delinquencies.

Loss Severity and Potential Loss Severity According
to the Most Recent Data Points

Alt-A Loans

  • Total
    loan value of Alt A loans declined from $615 bn in 3Q09 to $590 bn in
    4Q09, maintaining an average FICO score of 705 in both quarters.
  • In
    4Q09, nearly 43% of Alt A loans had least one late payment over the
    past year, while 3Q09 had nearly 40.7% of such loans. In Florida nearly
    57.2% of Alt-A loans had at least one late payment over the past year
    in 4Q09 followed by Nevada with 53.9% and California with 48.7%. The
    percentages were comparatively lower in 3Q09 at 54.5%, 50.9% and 46.5%
    respectively.
  • Nearly 8.2% of Alt A loans were 30-89 days past
    due during 4Q09, marginally higher when compared to 8.1% in 3Q09.
    During 4Q09, Rhode Island and West Virginia witnessed the highest
    delinquencies with 11.1% and 10.6% of loans 30-89 days past due,
    respectively.
    Alt A loans 90+ days past due increased to 12.1% of
    total loans in 4Q09 compared to 10.1% in 3Q09. Nevada and California
    had the highest 90+ days loans past due at 18.4% and 16.9% of total
    loans, respectively in 4Q09. 
  • Total Alt A loans past due stood
    at 16.3% of total loans as of December 31, 2009 (30-89 days past due
    loans and 90+ days past due loans) compared to 14.6% as of September
    30, 2009. Additionally, in 4Q09, 11.5% of Alt-A loans were under
    foreclosure, marginally higher than 3Q09 share of 11.1%. Share of REO
    loans were 3.0% in 4Q09, compared to 3.2% in 3Q09. There was an
    increase in the share of “Alt-A loans in risk of default based on
    pro-rata share” (based on weighted average foreclosure / past due loans
    and REO loans for each state with weights based on average loan
    outstanding at each state) from 34.3% in 3Q09 to 36.6% in 4Q09. 
  • As
    of December 31, 2009, approximately 43.3% (43.0% as of September 30,
    2009) of Alt-A loan outstanding originated on or before 2005 while
    35.0% (35.2% as of September 30, 2009) and 21.7% (21.8% as of September
    30, 2009) of loans were originated during 2006 and 2007, respectively. 
    With S&P Case Shiller declining by nearly 17% , 28% and 28% since
    2005, 2006 and 2007, respectively, most of these loans are still
    underwater and there has not been much improvement in view of the fact
    that average LTV at origination for Alt-A loans has been constant at 81%
    in 4Q09 as well. To estimate current LTV for Alt-A loans we have used
    housing price decline for each of these states (based on S&P Case
    Shiller Index with weights based on percentage of loan origination for
    each year) and LTV at origination to determine current LTV. As seen from
    the table below current LTV for Alt A loans in U.S is at 111.5% with
    California and Florida (which together account for 53% of Alt-A loans)
    having one of the highest LTV ratio at 115% and 126%, respectively. LTV
    for Alt A loans remained more or less constant compared to 3Q09.
  • alt-a_ltv.pngNote:
    The "total" line is actually a simple average.

Subprime Loans

  • Compared to 3Q09 when
    almost 66% of subprime loans had least one late payment over the past
    one year, 4Q09 fared worse with an increase in the category to 67.1%.
  • This
    is a very interesting tidbit that many probably did not realize. The
    total value of subprime loans outstanding drifted from $421 bn in 3Q09
    to $403 bn in 4Q09 with a constant average FICO score of 616 in both
    quarters.  California and Florida together constituted nearly
    24% and 11% of total subprime loans
    followed by New York and
    Illinois. Despite these demographics, in Florida and New Jersey nearly
    75.9% and 74.5% of subprime loans had at least one late payment over
    the past year. It appears as if the California/Florida coastal
    state combo are no longer the loss leaders in the subprime malaise. It
    is getting worse, and it is spreading!
  • As of December
    31, 2009, 15.9% of subprime loans were 30-89 days past due, an
    improvement from 16.4% recorded as of September 30, 2009 (I sense this
    mostly due to the acceptance of short sales by the lender, which will
    end up as losses through the income statement – eventually). Mississippi
    and North Carolina witnessed the highest delinquencies with 19.7% and
    19.5% of loans 30-89 days past due, respectively. Loans 30-89 days past
    due for California and Florida stood comparatively better at 11.6% and
    11.9%, respectively.
    Again, the malaise is spreading outward
    and beyond the highly damaged coastal states.
  • At the national
    level, Subprime loans 90+ days past due worsened materially and
    significantly in 4Q09 at 20.2% compared to 17.7% in 3Q09.
    Nevada
    and Massachusetts having the highest 90+ days past due at 27% and
    26.5% of total loans, respectively California and Florida were stood at
    24.6% and 18.7%, respectively as of December 31, 2009
    . Again,
    the malaise is spreading outward and beyond the highly damaged
    coastal states.
  • Total loans past due for subprime stood at 34.3%
    as of December 31, 2009 compared to 32.9% in September 30, 2009.
    Foreclosed and REO loans stood at 13.9% and 3.7% (the REO
    numbers are highly suspect due to many reports on the ground indicating
    that banks are refusng to take back delinquent properties
    ),
    respectively in 4Q09 as compared to 13.5% and 2.3% in the previous
    quarter. Overall, in 4Q09, 54.3% of subprime loans are in risk
    of default based on pro rata share (based on weighted average
    foreclosure / past due loans and REO loans for each state with weights
    based on average loan outstanding at each state), a deterioration
    compared to 3Q09 share of 52.6%.
  • As of December 31,
    2009, nearly 49.5% of current subprime loan outstanding were originated
    on / before 2005 while 35.2% and 15.3% of loans were originated during
    2006 and 2007, respectively.  These percentages stood 49.2%, 35.5% and
    15.2% respectively as of September 30, 2009. With S&P Case Shiller
    declining by nearly 17% , 28% and 28% since 2005, 2006 and 2007,
    respectively most of these loans are still underwater and there has not
    been much improvement in view of the fact that average LTV at
    origination has been constant at 84% in 4Q09. As seen from the table
    below, the current LTV for subprime loans is at 111%, with
    Michigan and Arizona having the highest LTV at 147% and 141%,
    respectively (
    again, the malaise is spreading outward and
    beyond the highly damaged coastal states). LTV for Subprime loans
    remained more or less constant compared to 3Q09, due to the short-lived
    upward blip in home prices.

subprime_ltv.png

Note: The
"total" line is actually a simple average.

As can be seen from
the chart below (3Q-09), there are still plenty of losses to be taken
in these loan categories.

  image023.png

So
banks are doing well, after all their stock prices have went up over
100% from last year's lows, right? You see, I am a fundamental investor,
and the fundamentals say many of the banks are nothing but big, black,
sinkholes. The stock market has decided to "all of a sudden(ly)"
disagree with this assessment. I wonder why?????. Of course FASB has
allowed them to absolutely ignore everything in all of the charts you
see above.

fasb_mark_to_market_chart.png

Reality
is, after all, reality - and it will hit, sooner or later. At that
time we will have a dot.com style moment, except we will be talking
trillions of dollars instead of billions. For more on this, see "How Regulatory Capture Turns Doo Doo
Deadly
". 

I have written A LOT on the topic of banking, fraud
and bogus stress testing. The numbers that you see above reveal the
stress tests to be a fraud. as does Barney Frank's admission that
second lien loans essentially have no economic value (more on that
later, I have alleged this for over 2 years now)...

 

The Truth! The Truth? Banker's Can't
Handle the Truth!!!
... though. Let's glance at the non-conforming
loan losses that have already occurred in comparison to the SCAP
projections that justified the return of TARP in many cases. Recovery
rates had the illusio...

Residential Lending Credit Losses
Worsen as Unstainable Government Support Proves... Unsustainable

...though. Let's glance at the non-conforming loan losses that have
already occurred in comparison to the SCAP projections that
justified the return of TARP in many cases. Recovery rates had the
illus...Monday, 21 December 2009

 

Welcome to the Big Bank Bamboozle! I
have produced a downloadable PDF which clearly shows exactly how far
off the banks and SCAP bank stress tests are from the
delinquency and foreclosure information that the Federal government
distr... Tuesday, 12 May 2009 About the Politically Malleable FASB,
Paid for Politicians, and Mark to Myth Accounting Rules
Johnathan
Weill has an excellent article on Bloomberg today illustrating just how
BS the BS FASB accounting changes regarding mark-to-market really
were. For all of those who wondered why I Thursday, 25 February 2010

 
At What Point Does Accounting
Gimmickery Become an Outright Lie? Let's Ask PNC
...1:22 590.98 Kb
 PNC Report_update final - Retail 2008-10-15 13:21:38 337.21 Kb
 PNC SCAP Results recast using FDIC and NY Fed data -
Pro 2009-05-15 07:31:21 455.37 Kb  PNC... Tuesday, 27 October 2009
 
...  PNC Report_update final - Retail 2008-10-15 13:21:38 337.21
Kb  PNC SCAP Results recast using FDIC and NY Fed data -
Pro 2009-05-15 07:31:21 455.37 Kb ... Wednesday, 21 October 2009

You've Been Bamboozled, Hoodwinked and
Lied To! Here's the Proof. What Are You Going to Do About It?
...rnment
issued what amounted to "take home" stress tests for the big US
banks. These tests were known as SCAP (Supervisory Capital
Assessment Program) tests. I have warned about the inaccuracies of
the...Friday, 06 November 2009

The Real Stress Test Results ...as
other private sources. A very big difference from what was proffered
through the media:  PNC SCAP Results recast using FDIC
and NY Fed data - Retail 2009-05-15 07:30:25 395.18 Kb  P... Friday,
15 May 2009

...ntly
stating that banks are well capitalized! The table below presents a
comparison of the Fed's SCAP (stress test) assumption for
cumulative 2 year loss rate and likely two year cumulative e...
Monday,
11 May 2009

 

...ed up,
depending upon which side of the Truth you are on):  BoomBustBlog.com's
Realistic Recast of SCAP 2009-05-12 14:52:09 Any bank or
government official who significantly disagrees with...
Thursday,
14 May 2009

The Re-Release of the Open Source
Mortgage Default Model

(Reggie Middleton's Boom Bust
Blog/MyBlog)
... errors from a reader, along with
suggestions on how he felt the model could be improved. I checked the SCAP
Loss Assumptions file that he sent and although there is a difference
of approach followed ...
Monday, 18 May 2009
Green Shoots are Being Fertilized by
Brown Turds in the Mortgage Markets
...ings are you referring to?] §
WFC Investment No... § WFC Investment No... § PNC SCAP
Results ... § PNC SCAP Results ... § BoomBustBlog.com'...
§ Small r... Friday, 10 July 2009

 Beware of Bank Earnings Propaganda -
They are still in BIG trouble!
... you referring to? then take a
look at the hard data released by the FDIC and the NY Fed:  Revised SCAP
Assumptions Public Open Source Version 1.1 2009-05-18 15:15:47 1.21
Mb) as well as an expla...
Monday, 06 July 2009

 Banker Busted? ... data in my recent
posts if you doubt this:  BoomBustBlog.com's Realistic Recast of SCAP
2009-05-12 14:52:09 My comments on the NYC condo market which seems
to have wrinkled a ...Friday, 05 June 2009

... WFC Full Forensic Analysis & Research Note
with Anticipated Capital Requirements under revised SCAP/Stress
testing 22 May 09 - Professional 2009-05-27 01:56:54 853.53 Kb This is
the document ...
Monday, 19 October 2009

 Fact, Fiction, Farce and Lies! What
happened to the Bank Bears?
...ears, Wells Fargo's capital would
fall short by US$34.3 billion and not US$13.7 billion as shown by the SCAP
result (see America, You have been outright lied to! Bamboozled!
Swindled! Hoodwinked! The ...
Thursday, 13 August 2009

  PNC plus CRE = Doo Doo hitting the Fan ...d
earnings are you referring to?] § WFC Investment No... § WFC
Investment No... § PNC SCAP Results ... § PNC SCAP
Results ... § BoomBustBlog.com'... § Small ret...Tuesday, 28 July
2009

Other
banks to look at with suspect portfolios:

JP Morgan Chase

(Free
Preview
) JPM Public Excerpt of Forensic Analysis Subscription JPM Public Excerpt of Forensic Analysis Subscription 2009-09-22
14:33:53
 1.51 Mb

JPM Forensic Report (092209) Final- Retail JPM
Forensic Report (092209) Final- Retail 2009-09-24
03:12:17
 130.93 Kb

JPM Report (092209) Final - Professional JPM
Report (092209) Final - Professional 2009-09-24
03:13:31
 550.72 Kb

Bank of
America

BAC Swap exposure_011009 BAC Swap
exposure_011009 2009-10-15 01:02:21 279.76
Kb

PNC Bank

PNC Report 050508 revised PNC Report
050508 revised 2008-08-30 06:38:42 711.95
Kb

PNC Report_update final - Pro PNC
Report_update final - Pro 2008-10-15 13:21:22 590.98
Kb

PNC Report_update final - Retail PNC
Report_update final - Retail 2008-10-15 13:21:38 337.21
Kb

PNC SCAP Results recast using FDIC and NY Fed data - Pro PNC SCAP Results recast using FDIC and NY Fed
data - Pro 2009-05-15 07:31:21 455.37
Kb

PNC SCAP Results recast using FDIC and NY Fed data - Retail PNC SCAP Results recast using FDIC and NY Fed
data - Retail 2009-05-15 07:30:25 395.18
Kb

PNC Simulated Government Stress Test PNC
Simulated Government Stress Test 2009-05-01 13:09:19 664.87
Kb

PNC Stress Test Pro PNC Stress Test Pro 2009-04-13
02:10:17
 3.11 Mb

PNC Stress Test Retail PNC Stress Test
Retail 2009-04-13 02:11:08 323.51
Kb

PNC Stress Test update - Professional PNC
Stress Test update - Professional 2009-04-21
15:55:56
 3.00 Mb

PNC Stress Test update - Retail PNC
Stress Test update - Retail 2009-04-21 15:53:52 777.50
Kb

PNC stress test write up - public lite PNC
stress test write up - public lite 2009-07-27
02:37:11
 995.30 Kb

Sun Trust

STI update STI update 2009-09-03
06:33:37
1.08 Mb

Sun Trust Bank Report Sun Trust Bank
Report 2008-08-30 06:39:22 391.89
Kb

Sun Trust Bank Stress Test Scenario Analysis – Government<br />
Simulation Sun Trust Bank Stress Test Scenario
Analysis – Government Simulation 2009-04-30
03:43:18
 665.82 Kb

Sun Trust Banks Simulated Government Stress Test Sun Trust Banks Simulated Government Stress Test 2009-05-05
11:37:13
 1016.17 Kb

The
Government Stress Test

 Design and<br />
Implementation The Supervisory Capital
Assessment Program: Design and Implementation 2009-04-30
02:16:44
 286.90 Kb

Wells
Fargo 

WFC Investment Note 22 May 09 - Pro WFC
Investment Note 22 May 09 - Pro 2009-05-27 01:56:54 853.53
Kb

WFC Investment Note 22 May 09 - Retail WFC
Investment Note 22 May 09 - Retail 2009-05-27
01:55:50
 554.15 Kb

WFC Off Balance Sheet Exposure WFC Off
Balance Sheet Exposure 2009-10-19 04:25:53 258.77
Kb

WFC Research Note Sep 2009 WFC Research
Note Sep 2009 2009-09-30 13:01:30 281.29
Kb

All subsribers can download the data that
generated the graphs above here:

 

 

Click here to subscribe.  The dataset
contains a LOT of data to slice and dice, and is broken down by state,
so you can actually back into your favorite bank's propsective
portfolio performance if they give a geographic break up, like Wells.
See the following screen shots. Click to enlarge...

alt-a_screen_shot.png 

alt-a_screen_shot_tall1.png